Page 7 - Microsoft Word - {0F7FAA1B-FD7E-4F4D-8339-6B60C1918B39}.docx
P. 7

Associated Electric Cooperative, Inc.

                                Consolidated Statements of Revenues and Expenses
                                      Years Ended December 31, 2022 and 2021
                                                (In Thousands of Dollars)


                                                                                       2022              2021


                   Operating Revenues
                      Members                                                      $       1,018,560  $       1,088,786
                      Nonmembers                                                               554,703              395,653

                             Total operating revenues                                       1,573,263           1,484,439

                   Operating Expenses
                      Generation operation                                                     820,177              760,688
                      Generation maintenance                                                   116,941                99,800
                      Power purchased                                                          198,670              186,930
                      Transmission                                                             116,244              104,745
                      Depreciation and amortization                                            101,554                97,458
                      Contracted generation                                                      44,747                42,742
                      Administrative and general                                                 83,900                75,898
                      Taxes                                                                        7,054                  5,758
                      Accretion of asset retirement obligations                                    1,877                  1,667

                             Total operating expenses                                       1,491,164           1,375,686

                   Operating Margin Before Interest Expense                                      82,099              108,753

                   Interest on Long-Term Debt                                                    61,646                62,613
                      Less interest capitalized                                                   (1,403)                 (3,106)

                                                                                                 60,243                59,507

                   Operating Margin                                                              21,856                49,246

                   Nonoperating
                      Interest and dividend income                                                 5,589                  3,570
                      Other nonoperating income                                                    1,359                  1,948
                      Postretirement benefit expense                                              (2,161)                 (2,560)
                      Interest expense                                                            (1,696)                    (254)

                             Total nonoperating                                                    3,091                  2,704

                   Net Margin                                                      $            24,947  $            51,950












               See Notes to Consolidated Financial Statements                                               4
   2   3   4   5   6   7   8   9   10   11   12